All listings
Pending
Pending1 / 14
Photo 1 of 14
Waterfront · Condominium
$919,900$870 / sqft
480 NE 31st St # 4106, Miami FL 33137
Listed
2
Bedrooms
2
Bathrooms
1,057 sqft
Interior
2019
Year built
$1,600 / mo
HOA
Condominium
Type
About this home
Step into refined luxury with this exquisite 2-bedroom + Den residence in the iconic Gran Paraiso. Perched on the 41st floor, Unit 4106 captures breathtaking panoramic views of Biscayne Bay, Miami Beach, and the Atlantic Ocean. Designed for the ultimate lifestyle experience, Gran Paraiso features five-star amenities including a resort-style pool, state-of-the-art gym, spa, tennis courts, yoga studio, private theater, bowling lanes, and more. With full concierge and security services, every detail is crafted for comfort and exclusivity.
Features
- Lobby
- Cooking Island
- Split Bedroom
- Walk-In Closet(s)
- Open Balcony
- Bay
Leasing
- Minimum lease
- 180 days
- Leases permitted per year
- 2
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,350–$4,801.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.