All listings
Active
Active1 / 40
Photo 1 of 40
Single Family Residence
$4,295,000$1,390 / sqft
1720 Espanola Dr, Miami FL 33133
Listed
5
Bedrooms
4
Bathrooms
3,090 sqft
Interior
1925
Year built
None
HOA
Single Family Residence
Type
About this home
Inspired by early Miami Old Spanish architecture, this modern estate integrates the best of old-world soul with heavy-duty engineering. While public records state 1925, the estate functions as modern construction following massive ground-up structural reconstructions spanning 1999 to 2023. Perched 16ft above sea level in a preferred X Flood Zone (no insurance required), it features full impact glass, concrete-reinforced expansions, and 400-Amp industrial power. Total estate footprint includes 3,090 SF main home + detached multi-use guest cottage + climate-controlled garage w/ Tesla charger + expansive terrace equalling 4000 sq ft of living space. Meticulously updated (Roof 2018, HVACs 2023, Plumbing/Electric overhauled), the interior marries contemporary high-end finishes with historic warmth. Complete with a sparkling pool and lush, pesticide-free native gardens, this private Coconut Grove oasis is engineered to stand for another century. True reconstruction timeline available in attachments.
Features
- First Floor Entry
- Other
- Barbeque
- Garden
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$21,718
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals in Coconut Grove, from 8 active listings; the middle half ask $19,500–$38,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.