ActivePhoto 1 of 22
Architect Fred Botello 1/1.5 open loft style total redesign. Open living room kitchen with stainless appliances, exposed cement column with floor to ceiling sliding door. Soho glass bathroom doors, italian tiles, over head shower, closet complex washer dryer, 39 ft long balcony with panoramic views over lush tropical Bayside and Belle Meade, biscayne bay, North Bay Village and Miami Beach! Premier upper east side bldg, Pool, ultra gym w/steam and sauna, bbq pavilion & tiki hut, 4 tennis courts, club bar, store, covered gated assigned valet pkg, add free resident pkg, front desk & front gate manned security, 10 acre tropical grounds , Marina dockage, cable & internet incld, Mimo District walk to dining, shopping, banks! 5 min to Design District & Wynwood 15 min to Downtown, SoBe & Airport!
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,500.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.