All listings
Active
Active1 / 17
Photo 1 of 17
Waterfront · Condominium
$425,000$502 / sqft
Miami, FL, 33131
Listed
1
Bedrooms
1
Bathrooms
846 sqft
Interior
2005
Year built
$1,017 / mo
HOA
Condominium
Type
About this home
Great unit in One Miami East. New Carpet. 5 stars Amenities. Pool deck is being all remodeled. Bldg. amenities includes: 2 Swimming pools, jacuzzi, 2 party rooms, 2 fitness centers, 2 lounge rooms, convenience store and 24 hrs security, valet and concierge. Centrally located within walking distance to Mary Brickell village, arena, Performance Center, Bayside and minutes to Key Biscayne, South Beach, Groove, Gables, Design District, Wynwood and Miami Int Airport. New A/C unit. NEW ELEVATORS AND POOL, NEW AMENITIES!! RENTED TILL 09/30/26 FOR $2600 MONTHLY. UNIT SOLD AS IS WITH LEASE. NEED 48 HS FOR SHOWINGS!!! MIN RENTAL TERM IS 30 DAYS!! SHOWINGS AS PER TENANT TUESDAYS AND THURSDAYS 6,15 PM ON!!!
Features
- First Floor Entry
- Other
- Intracoastal View
- Other View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Estimated loan & HOA
$3,166
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,750.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.