Skip to content
All listings
Active
Waterfront · Townhouse
$379,900$380 / sqft

1901 NW S River Dr # 12B, Miami FL 33125

2
Bedrooms
2
Bathrooms
1,000 sqft
Interior
1983
Year built
$566 / mo
HOA
Townhouse
Type

About this home

Renated and cozy 2 bedroom, 1.5 bathroom two story townhome located in the desirable Miami River District. This charming residence features a bright and functional layout, modern finishes, Stanley steel appliances, and the convenience of a washer and dryer inside the unit. Enjoy your own private patio, perfect for relaxing or entertaining. Centrally located near Downtown Miami and Brickell with easy access to I 95 and 836, offering convenience to shopping, dining, entertainment, and major business districts. Great opportunity to enjoy comfortable city living in a prime location.

Features

  • First Floor Entry
  • Other
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,487

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,921
HOA
$566 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Coldwell Banker Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.