Skip to content
All listings
Townhouse at 20922 NW 39th Ave, Miami Gardens FL 33055Active
1 / 11

Photo 1 of 11

Townhouse
$378,000$328 / sqft

20922 NW 39th Ave, Miami Gardens FL 33055

3
Bedrooms
2
Bathrooms
1,152 sqft
Interior
1972
Year built
$45 / mo
HOA
Townhouse
Type

About this home

This beautifully remodeled townhouse is move-in ready and offers a generous, airy floor plan that creates a warm and inviting ambiance from the moment you walk in. The spacious open-concept layout features a shared living and dining area, perfect for both everyday living and entertaining. The kitchen includes convenient access to the washer and dryer area, while all three bedrooms offer excellent closet space. The home also features a shower/tub combination, additional storage closet space, and an open fenced patio ideal for family gatherings and outdoor enjoyment. Seller will contribute to buyers closing cost Conveniently located near the Turnpike, 826, and I-95, with easy access to Walmart, Hard Rock Stadium, Amazon Warehouse, shopping, dining, and entertainment. Easy to tour.

Features

  • First Floor Entry
  • Other
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$1,956

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,911
HOA
$45 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Empire State Realty LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.