All listings
Active
Active1 / 16
Photo 1 of 16
Waterfront · Condominium
$2,220,000$1,402 / sqft
175 SE 25 Road # 803, Miami FL 33129
Listed
2
Bedrooms
2
Bathrooms
1,583 sqft
Interior
2026
Year built
$1,832 / mo
HOA
Condominium
Type
About this home
BREATHTAKING BAY VIEWS AND LUXURIOUS WATERFRONT LIVING, PLUS A PRIVATE ELEVATOR. Experience all three in this exclusive 2-bedroom, 2-bath residence at UNA. Your private elevator opens into your own foyer, providing an exclusive arrival experience - a feature not offered in every UNA residence. Floor-to-ceiling glass showcases unobstructed Biscayne Bay views and fills the interior with natural light. A spacious terrace extends your living space outdoors, creating an inviting setting to relax or entertain overlooking the water. Upgraded wood flooring, custom recessed drapery pockets with electrical pre-wiring for motorized window treatments, and a gourmet kitchen with premium Gaggenau appliances and Sub-Zero refrigeration complete the refined interior. Enjoy UNA’s private marina access, resort-style pools, spa, fitness center, curated social spaces, and valet parking for an elevated waterfront lifestyle in the heart of Brickell
Features
- First Floor Entry
- Cooking Island
- Elevator
- Entrance Foyer
- Other
- Walk-In Closet(s)
- Bay
- Water View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Brickell, from 200 active listings; the middle half ask $4,000–$6,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.