All listings
Active
Active1 / 15
Photo 1 of 15
Townhouse
$455,999$245 / sqft
7305 NW 173rd Dr # 102, Hialeah FL 33015
Listed
3
Bedrooms
3
Bathrooms
1,860 sqft
Interior
2006
Year built
$520 / mo
HOA
Townhouse
Type
About this home
This beautifully maintained 3 bedroom, 2.5 bath townhome sits in one of Miami's most sought after communities. Spread across two spacious stories, the home offers generously sized bedrooms and bathrooms designed with comfort in mind. One of the standout features of this particular unit is its location within a select section of the community where only a handful of homes include a significantly larger backyard. This rare upgrade offers extra room for entertaining, gardening, or simply relaxing in a private outdoor space. The home includes a private garage and dedicated parking, with convenient access to major expressways for an easy commute. Top rated schools, along with a wide selection of shops and restaurants, are just minutes away. Association dues cover water, garbage, front lawn service, exterior maintenance including paint and roof, and insurance, adding both convenience and long term value.
Features
- First Floor Entry
- Pantry
- Walk-In Closet(s)
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$2,826
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,600–$3,300.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.