Skip to content
All listings
Single Family Residence at 3510 SW 87th Ave, Miami FL 33165Active
1 / 35

Photo 1 of 35

Single Family Residence
$675,000$398 / sqft

3510 SW 87th Ave, Miami FL 33165

3
Bedrooms
2
Bathrooms
1,696 sqft
Interior
1959
Year built
None
HOA
Single Family Residence
Type

About this home

Prime Westchester — move-in ready 3 BR / 2 BA (1,600+ sqft) open living space. Fully updated with full impact windows & doors, central A/C, modern kitchen with stainless steel appliances, and porcelain flooring throughout. Zoned multi-family/commercial for flexibility — easily configured as 2/1 plus a 1/1 in-law unit. Walkable to La Carreta, Christopher Columbus HS, St. Brendan’s, Emerson Elementary, and quick highway access. Ideal for owner-occupant or investor.

Features

  • First Floor Entry
  • Family Room
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$3,413

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,413
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
EXP Realty South LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.