Skip to content
All listings
Single Family Residence at 1261 NE 82nd St, Miami FL 33138Active
1 / 40

Photo 1 of 40

Waterfront · Single Family Residence
$2,995,000$1,115 / sqft

1261 NE 82nd St, Miami FL 33138

4
Bedrooms
4
Bathrooms
2,687 sqft
Interior
1962
Year built
None
HOA
Single Family Residence
Type

About this home

This is a boater's dream home! Due to it being the "second" house from the bay enjoy a quick and easy access to the bay from the residence's Boat or Jet-Ski lift. Home has a large 80ft of water perfect for an oversized boat, current boat lift holds up to 24,000 pounds. Close boat ride to famous Haulover sand bar or towards iconic Miami Beach area. Backyard has exceptional room for the ultimate South Florida lifestyle, with extra room for a new pool. Grilling can be done at ease with extra countertop space outdoors. This house has enough paved space for multiple cars on the property. With a large family/florida room perfect for the best family game nights. Make this your full time residence or the perfect vacation home in Miami!

Features

  • First Floor Entry
  • French Doors
  • Pantry
  • Walk-In Closet(s)
  • Attic
  • Family Room
  • Florida Room
  • Utility/Laundry In Garage
  • Lighting
  • Room For Pool
  • Bay
  • Canal

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$15,144

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$15,144
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Base Realty Corp

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.