All listings
Active
Active1 / 30
Photo 1 of 30
Single Family Residence
$1,500,000$835 / sqft
3035 SW 20th St, Miami FL 33145
Listed
3
Bedrooms
4
Bathrooms
1,797 sqft
Interior
1960
Year built
None
HOA
Single Family Residence
Type
About this home
Beautifully remodeled 3BD/3.5BA home in the heart of Miami, just blocks from the Coral Gables line! Set behind modern wood-slat fencing with a gated paver driveway and framed by mature tropical landscaping, this move-in-ready residence pairs clean, modern design with seamless indoor-outdoor living. Natural light fills the home through oversized windows and expansive sliding glass doors that connect the kitchen to the lush backyard. The open Scavolini kitchen features Neolith countertops, sleek handleless cabinetry, a gas cooktop, stainless steel appliances, a wine cooler, and a solid oak waterfall snack bar, flowing effortlessly into the living and dining areas. The large en-suite primary has a walk-in closet with custom built-ins and a spa-like bath with double sinks, a rain shower, and a separate soaking tub inside one glass-enclosed wet room. A second en-suite bedroom, a guest half bath, and a pantry/laundry room with a utility sink add everyday convenience. Step outside to your private retreat: a raised wood deck surrounds the pool, with a pergola-covered lounge and dining area, ceiling fans, and a summer kitchen made for entertaining. The deck steps down to a grassy yard shaded by palms and mature trees, fully enclosed for complete privacy. Ideally located minutes from Miracle Mile, Coconut Grove, Brickell, the University of Miami, Shops at Merrick Park, and Douglas Park, with easy access to US-1, I-95, and Miami International Airport.
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Laundry Tub
- Pantry
- Walk-In Closet(s)
- Storage
- Utility/Laundry In Garage
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.