Skip to content
All listings
Pending
Single Family Residence
$1,995,000

9800 SW 114th St, Miami FL 33176

5
Bedrooms
6
Bathrooms
— sqft
Interior
2027
Year built
None
HOA
Single Family Residence
Type

About this home

Cleared builders acre lot with architectural plans for a 5,549sqft (under AC) home. Great layout with 5 bedrooms 5.5 baths and 3 car garage. Great location with many luxury homes on the street. Great for an end user to have equity right away or for a builder leaving a great return.

Features

  • First Floor Entry
  • Bar
  • Den/Library/Office
  • Lighting
  • Pool

Estimated loan & HOA

$10,088

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$10,088
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Anac Global Realty, LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.