All listings
Active
Active1 / 4
Photo 1 of 4
Waterfront · Condominium
$637,900$1,304 / sqft
77 SE 5th ST # 412, Miami FL 33131
Listed
0
Bedrooms
1
Bathrooms
489 sqft
Interior
2026
Year built
None
HOA
Condominium
Type
About this home
An opportunity to live your story at the intersection of Brickell Financial District and Miami Rivers Lifestyle is the location of Viceroy residence is to be part of the Viceroy Story. A story that brings you closer to the place you call home. One that invites you to discover and explore the local culture and community through new eyes. A story that welcomes you home to the exceptional experiences, service and style Viceroy is known for. With 5-star hotel and residences in Los Cabos, Riviera Maya, Snowmass, St. Lucia, and Ombria Algarve in Portugal, Viceroy brings a fresh perspective to hospitality, focused on the richness of experience and genuine connection to the local community. For over two decades, Viceroy has stood above and apart defined by creativity, comfort, and service with guests
Features
- Built-in Features
- Fire Sprinklers
- Other
- Other View
- Skyline
Leasing
- Minimum lease
- 30 days
- Leases permitted per year
- 12
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for studio rentals in Brickell, from 70 active listings; the middle half ask $2,600–$3,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.