ActivePhoto 1 of 23
21200 NW 29th Ave, Miami Gardens FL 33056
About this home
Blocks from Hard Rock Stadium! No HOA. Income-producing opportunity currently generating $6,700/month in rental income, with potential to reach $7,000+ per month. This single-family residence is currently configured as a 5-bedrooms, 5-bathrooms with four separate living areas. The main house is a 2 bed/ 2 baths, living/dining area, and a full kitchen, rented at $2,700/mo., the side unit includes Kitchen/dining/living space with 1 bedroom and a full bathroom, rented at $1,600/mo. and two apartments at rear side with Kitchen/dining/living space with 1 bedroom and a full bathroom each that generates $1,200/mo. each. The property boasts a brand-new 2024 roof, energy-efficient tankless water heaters, a main-house laundry room, central A/C at front, and independent mini-splits in the remaining units. The exterior offers a large parking area and a fully fenced backyard with private dual-side entrances. Do not miss this rare, high-yield cash generator situated in a prime, high-demand location near major highways, premium shopping, and world-class entertainment!
Features
- First Floor Entry
- Other
- Utility Room/Laundry
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $3,034
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.