All listings
Active
Active1 / 10
Photo 1 of 10
Waterfront · Condominium
$620,000$658 / sqft
665 NE 25th St # 1202, Miami FL 33137
Listed
1
Bedrooms
2
Bathrooms
942 sqft
Interior
2007
Year built
$1,440 / mo
HOA
Condominium
Type
About this home
Experience elevated waterfront living at Onyx on the Bay in this 02-line residence, one of the building’s most desirable and well-positioned layouts. Its optimal positioning, offers enhanced privacy along with sweeping, unobstructed, panoramic views of Biscayne Bay from this spacious 1-bedroom, 1.5-bath, with access to the balcony from living, dining and bedroom. Floor-to-ceiling glass windows flood the interior with natural light. The open-concept layout also features, blackout shades in the bedroom and 1 assigned covered parking space, adding value for everyday convenience. Residents enjoy a full-service, resort-style lifestyle with premium amenities including a bayfront pool and jacuzzi, fitness center, sauna, BBQ/grill area, club room, and 24-hour concierge and security. Ideally located in the heart of Edgewater, just minutes from the Design District, Wynwood, Brickell, and Miami Beach. Tenant occupied until June 2027
Features
- Lobby
- Built-in Features
- Closet Cabinetry
- Walk-In Closet(s)
- Utility Room/Laundry
- Open Balcony
- Bay
- Water View
Leasing
- Minimum lease
- 180 days
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $1,950–$3,400.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.