ActivePhoto 1 of 40
Listed
Exceptional craftsmanship defines this fully renovated 3BR/3BA residence with a den/office at Nine Island, a waterfront condominium on Belle Isle near Sunset Harbour. The gourmet Häcker European kitchen features premium Thermador appliances, a steam oven, Freedom induction cooktop, seamless integrated refrigerator, and dual Liebherr wine coolers. Italian porcelain floors and bespoke cabinetry complement the spa-inspired primary bath with steam shower and soaking tub. Integrated audio, surround sound, Samsung entertainment systems, and two custom Murphy beds offer refined entertaining and flexible guest or work-from-home space. Building amenities include a new pool deck and landscaping underway, jacuzzi, BBQ area, tennis courts, fitness center, spa, restaurant, and private marina.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Miami Beach, from 97 active listings; the middle half ask $9,900–$39,500.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.