Skip to content
All listings
Condominium at 7928 West Dr # 606, North Bay Village FL 33141Pending
1 / 36

Photo 1 of 36

Waterfront · Condominium
$449,000$417 / sqft

7928 West Dr # 606, North Bay Village FL 33141

2
Bedrooms
2
Bathrooms
1,076 sqft
Interior
1969
Year built
$672 / mo
HOA
Condominium
Type

About this home

HOA just reduced! Assessment fully paid! Move right in and enjoy a lifestyle of effortless comfort. Waterfront living at its finest in this pristine 2/2 in Harbor Island, North Bay Village. Stunning west-facing views stretch over Pelican Harbor to the Downtown Miami skyline. This meticulously kept unit is filled with natural light all day. Generous living spaces & oversized bathroom. Bathroom upgraded with floor-to-ceiling marble tile. One of the few units featuring a full-size washer + dryer. Ample storage throughout, including a walk-in closet & deeded storage cage on the same floor. The Islander has been beautifully updated and has passed its 50-year recertification, offering lasting value and peace of mind. Peaceful building with amenities such as a gym, waterfront pool, lounge areas, a new sunset deck, BBQs, guest parking, plus bike and kayak storage. Includes one deeded parking space

Features

  • Walk-In Closet(s)
  • None
  • Ocean View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,942

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,270
HOA
$672 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Lifestyle International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.