ActivePhoto 1 of 12
Listed
Rare opportunity in the heart of Coconut Grove on a quiet, tucked-away dead-end street. Set on a 3,150 SF lot, this property presents an exciting canvas to reimagine the existing residence and create a home that reflects the character and lifestyle of the Grove. Enjoy an exceptional location just moments from CocoWalk, the Village’s restaurants and shops, waterfront parks, marinas and sailing clubs, with Brickell, Coral Gables and Downtown Miami just minutes away. Zoned T3-O within Coconut Grove NCD-3. Whether renovating the existing home or evaluating future possibilities, this is a unique chance to create something special in one of Miami’s most desirable neighborhoods. Property is sold as-is. Buyer to independently verify zoning, measurements, permitting and any renovation or redevelopment potential with the City of Miami and appropriate professionals.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Coconut Grove, from 12 active listings; the middle half ask $3,500–$8,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.