All listings
Pending
Pending1 / 30
Photo 1 of 30
Waterfront · Condominium
$750,000$598 / sqft
18100 N Bay Rd # 1009, Sunny Isles Beach FL 33160
Listed
2
Bedrooms
2
Bathrooms
1,255 sqft
Interior
2002
Year built
$851 / mo
HOA
Condominium
Type
About this home
Airbnb welcome. Short-term rentals are allowed with a 6-night minimum stay. Wide water and bay views open through the living spaces and balcony. The kitchen, dining, and living areas share one open layout that works well for guests. Building has a brand new roof and working on last certifications. The unit includes a new tankless water heater, fridge and dryer. Residents use the community pool and fitness center. Sunny Isles beaches, Aventura Mall, restaurants, and shopping are close by, with a reasonable drive to Miami International Airport and South Beach. Best suited to an investor who wants booked income in place, or to an owner who plans to use the home between guest stays. This unit already has confirmed reservations on the books from now through March 2027. Two years of rental history and complete booking details will be provided upon request. Existing reservations must be honored and cannot be cancelled; management of the current calendar is negotiable.
Features
- No Interior Features
- Utility Room/Laundry
- East Of Us1
- Open Balcony
- Intracoastal View
- Ocean View
Leasing
- Minimum lease
- 7 days
- Leases permitted per year
- 52
- No Daily Rentals
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,350–$5,750.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.