Skip to content
All listings
Condominium at 92 SW 3rd St # 4312, Miami FL 33130Active
1 / 20

Photo 1 of 20

Waterfront · Condominium
$665,000$605 / sqft

92 SW 3rd St # 4312, Miami FL 33130

2
Bedrooms
2
Bathrooms
1,099 sqft
Interior
2010
Year built
$1,265 / mo
HOA
Condominium
Type

About this home

Discover luxury living in this stunning two-bedroom, two-bathroom unit with spectacular Miami River views. Enjoy an open kitchen featuring stainless steel appliances, elegant porcelain flooring, and a spacious balcony. This unit includes a new AC unit and an assigned parking space. The building offers top-notch amenities, including a sauna, jacuzzi, Welles spa, pool, state-of-the-art gym, children’s playroom, business center, billiard room, and a dog park—all within a gated community. Located in the heart of Brickell, you're just steps away from shops, restaurants, nightlife, and Brickell City Center. Don't miss this opportunity!

Features

  • Other
  • Open Balcony
  • River

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,628

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,363
HOA
$1,265 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Compass Florida, LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.