Skip to content
All listings
Condominium at 101 20th St # 2504, Miami Beach FL 33139Active
1 / 40

Photo 1 of 40

Waterfront · Condominium
$2,720,000$2,384 / sqft

101 20th St # 2504, Miami Beach FL 33139

2
Bedrooms
2
Bathrooms
1,141 sqft
Interior
2004
Year built
$5,054 / mo
HOA
Condominium
Type

About this home

EVERYTHING ABOUT THE SETAI IS JUST EXTRAORDINARY. Western Sophistication and Eastern Inspiration best describes The Setai on the Ocean. Experience Oceanfront living at its best at this 2 BED residence with panoramic views of Ocean/City and currently in the Hotel Program generating income while away. It features floor-to-ceiling windows, gourmet kitchens with high-end appliances, south facing balcony to enjoy sunrise and sunsets, and opulent bathrooms. Residents enjoy amenities and services of a LEADING HOTEL OF THE WORLD with three temperature-controlled infinity pools, The Setai Spa, a state-of-the-art fitness center, multiple dining options including a fabulous beach bar, private beach access with cabanas, 24-hour concierge and more in a modern Asian design with a Zen like atmosphere.

Features

  • Built-in Features
  • Closet Cabinetry
  • East Of Us1
  • Courtyard
  • Open Balcony
  • Ocean View
  • Skyline

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$18,808

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$13,754
HOA
$5,054 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
One Sotheby's International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.