All listings
Active
Active1 / 7
Photo 1 of 7
Single Family Residence
$5,500,000
351 SW 22nd Rd, Miami FL 33129
Listed
5
Bedrooms
6
Bathrooms
— sqft
Interior
2026
Year built
None
HOA
Single Family Residence
Type
About this home
Brand-new construction in The Roads, one of Miami's most coveted historic neighborhoods, in the center of everything. This 5-bedroom, 5.5-bath residence plus dedicated office offers approximately 4,535 SF of living space across two stories with soaring 11-ft ceilings and Brickell skyline views. The open-concept main level features a chef's kitchen and living areas that flow to the pool and outdoor entertaining space, wood and tile flooring throughout, a primary suite with spa-style bath, and an attached garage. Minutes to Brickell, Coconut Grove, Coral Gables, Key Biscayne, and Downtown Miami. Estimated completion December 2026. Renderings shown; finishes subject to change. Buyer to verify all measurements.
Features
- First Floor Entry
- Closet Cabinetry
- Cooking Island
- Pantry
- Volume Ceilings
- Walk-In Closet(s)
- Den/Library/Office
- Family Room
- Lighting
- Other
- Pool
Leasing
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $4,975–$19,200.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.