Skip to content
All listings
Pending
Condominium
$200,000$245 / sqft

1320 SE 31st Ct # 37, Homestead FL 33035

2
Bedrooms
2
Bathrooms
815 sqft
Interior
2004
Year built
$335 / mo
HOA
Condominium
Type

About this home

2nd Floor condo in gated community of Venetia Gardens 2. 2 bedrooms 2 bath. Stainless steel appliances. Washer and dryer in unit. Must See!!

Features

  • Second Floor Entry
  • None

Estimated loan & HOA

$1,346

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,011
HOA
$335 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Grand Beach Realty LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.