Skip to content
All listings
Single Family Residence at 500 NW 120th Street, Miami FL 33168Pending
1 / 40

Photo 1 of 40

Single Family Residence
$425,000$255 / sqft

500 NW 120th Street, Miami FL 33168

3
Bedrooms
2
Bathrooms
1,664 sqft
Interior
1953
Year built
None
HOA
Single Family Residence
Type

About this home

AS-IS Investor Opportunity!! Come see this corner lot gem, sitting in a rapidly improving area. Just 1 mile from El Portal and Miami Shores. Excellent access to major highways, under 5 minutes to I-95, Gratigny,Pkwy. Providing quick connectivity throughout Miami-Dade and Broward Countys. This location attracts strong rental and redevelopment demand. Bring your vision, Ideal for an investor looking for a project, with long term appreciation potential.

Features

  • First Floor Entry
  • Walk-In Closet(s)
  • Other
  • Fruit Trees

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,149

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,149
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Century 21 Global Connections

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.