All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Condominium
$549,000$412 / sqft
100 Bayview Dr # 503, Sunny Isles Beach FL 33160
Listed
2
Bedrooms
2
Bathrooms
1,331 sqft
Interior
1975
Year built
$1,365 / mo
HOA
Condominium
Type
About this home
JUST REDUCED DRASTICALLY ! Don't miss owning a piece of paradise in this sought-after location across the street from the Sunny Isles Beach & the Ritz Carlton!, Gorgeous & full of light 2 beds 2 baths, split floor plan, remodeled to perfection with high end finishes. All plumbing, electrical, SS appliances, quartz counter are new. All work done with permits, floor to-ceiling sliding impact doors & expansive private glass balcony, resort-style Building, amenities including private-assigned covered parking, plus a 2nd one on the 3rd floor on first come first serve, 24-hour secured lobby, fitness center, tennis courts, heated pool & jacuzzi, valet service, on-site French restaurant. Minutes from Bal Harbor, Aventura, walking distance to all shops and restaurants. Best Schools A+ Easy to SHOW
Features
- Lobby
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Pantry
- Split Bedroom
- Walk-In Closet(s)
- East Of Us1
- Open Balcony
- Tennis Court(s)
- Canal
- Skyline
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$4,801.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.