Skip to content
All listings
Condominium at 99 SE 5TH # 7102, Miami FL 33131Active
1 / 26

Photo 1 of 26

Waterfront · Condominium
$9,200,000$2,510 / sqft

99 SE 5TH # 7102, Miami FL 33131

3
Bedrooms
5
Bathrooms
3,665 sqft
Interior
2026
Year built
$3,665 / mo
HOA
Condominium
Type

About this home

Stunning 3BD + Den + Maid's Room Penthouse at Baccarat Residences Miami. This pre-construction PH offers an open floorplan with beautiful Bay & Miami River views and desirable north/east exposures. Features include an Italian kitchen with Wolf/Sub-Zero appliances, marble bathrooms, and elegant modem finishes. Enjoy world-class amenities: 75,000+ sq ft amenities lobby, cafe, art gallery, pet spa, hammam spa, wine cellar, bayfront pool deck, children's playroom, private marina, and beach club access. Located in the Miami River District/Brickell, undergoing a multi-billion-dollar transformation. Last chance to own at Baccarat Residences. Delivery 2028.

Features

  • First Floor Entry
  • Closet Cabinetry
  • Cooking Island
  • Elevator
  • Fire Sprinklers
  • Pantry
  • Vaulted Ceiling(s)
  • Den/Library/Office
  • Maid/In-Law Quarters
  • Courtyard
  • Open Balcony
  • Bay
  • River
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$50,185

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$46,520
HOA
$3,665 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Fortune International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.