ActivePhoto 1 of 19
11925 NE 2nd Ave # B315, North Miami FL 33161
About this home
Excellent investment property. 2 bed / 1.5 bath condo • Rented for $2,409/month • The rental income is supported by a government housing assistance program (as of August: $2,291 government / $118 tenant) •Long-term tenant in place since May 2017 • Lease renews 04/30/2027 • Roof 2026 • Apartment was fully remodeled in 2017. • Community amenities include pool, tennis, gym, and clubhouse • Property may be purchased individually or as part of a larger rental portfolio. See Broker Remarks for additional portfolio details.
Features
- Third Floor Entry
- Other
- Open Balcony
- Tennis Court(s)
- Other View
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $935
- HOA
- $549 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.