All listings
Active
Active1 / 16
Photo 1 of 16
Single Family Residence
$3,495,000$1,086 / sqft
5912 SW 33rd St, Miami FL 33155
Listed
5
Bedrooms
6
Bathrooms
3,217 sqft
Interior
2025
Year built
None
HOA
Single Family Residence
Type
About this home
Tucked within the lush, tree-lined enclave of Schenley Park, this exceptional new construction home is meticulously crafted with a focus on quality, durability, and refined modern design. Ideally located just minutes from Coral Gables, enjoy its dining, shopping, and lifestyle—without the added tax burden or restrictive zoning. Spanning 3,217 SF, this 5BR/6BA residence features a light-filled open layout anchored by a spectacular kitchen and wine cellar. Living areas flow to a covered patio and landscaped yard with pool—ideal for indoor-outdoor living. Upstairs, all bedrooms offer en-suite baths and walk-in closets. The primary features floor-to-ceiling windows, balcony, walk-in closet, and a bath with dual vanities, soaking tub, and shower.
Features
- First Floor Entry
- Built-in Features
- Cooking Island
- Den/Library/Office
- Family Room
- Great Room
- Utility Room/Laundry
- Barbeque
- Built-In Grill
- Lighting
- Outdoor Shower
- Garden
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $5,000–$20,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.