All listings
Active
Active1 / 30
Photo 1 of 30
Condominium
$495,000$470 / sqft
1120 99th St # 302, Bay Harbor Islands FL 33154
Listed
2
Bedrooms
2
Bathrooms
1,053 sqft
Interior
1969
Year built
$797 / mo
HOA
Condominium
Type
About this home
Fully furnished 2-bedroom, 2-bathroom condo for sale in Bay Harbor Islands, FL, with two parking spaces. This spacious, move-in-ready residence is sold fully equipped—just bring your suitcase! Features include Porcelanosa bathrooms, Italian gloss veneer cabinetry, white quartz countertops, Miele appliances, and white porcelain tile flooring throughout. Motorized blinds, custom closet systems, new interior doors, impact windows, and new central A/C enhance comfort and convenience. Parking includes one assigned garage space plus one open space. Conveniently located near Bal Harbour Shops, Surfside, Miami Beach, beaches, restaurants, and everyday essentials, with access to A-rated schools and Miami and Fort Lauderdale international airports. The condominium association has full reserves and has completed its Structural Integrity Reserve Study (SIRS) and 50-year building recertification. No restrictions on pets!
Features
- First Floor Entry
- Closet Cabinetry
- Cooking Island
- Split Bedroom
- Walk-In Closet(s)
- Storage
- East Of Us1
- Garden View
Leasing
- Minimum lease
- 365 days
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,350–$5,750.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.