ActivePhoto 1 of 20
EASY TO SHOW! THE PRICE IS QUITE FIRM DON'T MISS IT! Luxurious harborfront complex featuring exquisite high-end finishes and a spacious amazing layout with a private elevator. Enjoy stunning views of Oleta Park's waterways and the Miami skyline. Indulge in 5-star amenities, including an infinity pool overlooking the Intracoastal, a state-of-the-art fitness center and both indoor and outdoor dining options accessible from the pool, lobby, and marina. Additional features include a kids' play zone, BBQ area, sports facilities for basketball, tennis, soccer, and open play, as well as a jogging path and kayaking. Cable and internet are included, along with one assigned covered parking space. Conveniently located just minutes from Aventura Mall, Bal Harbour Shops, and the beach. Water activities like paddleboarding and kayaking are also available.
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.