ActivePhoto 1 of 12
Listed
Bright waterfront residence featuring direct panoramic views of Haulover Inlet and the Miami Downtown skyline. Enjoy the waterfront balcony and an ideal location with direct boating access to Haulover Inlet, the sandbar, and the ocean. The unit features brand-new stainless-steel kitchen appliances, new carpet in the bedroom, and tile flooring throughout the living room and kitchen. Building amenities include a waterfront pool, fitness center, sauna, gated parking, and boat dock spaces available for lease, subject to availability. The building has successfully passed its 40-year recertification. Ideally located near the entrance of Oleta River State Park, offering easy access to kayaking, biking trails, and outdoor recreation. The unit is currently tenant-occupied on a month-to-month lease, presenting an excellent opportunity for investors or future owner-occupants. Motivated seller, priced to sell!
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $1,950–$3,400.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.