Skip to content
All listings
Condominium at 460 NE 28th St # 1803, Miami FL 33137Active
1 / 25

Photo 1 of 25

Waterfront · Condominium
$708,000$640 / sqft

460 NE 28th St # 1803, Miami FL 33137

2
Bedrooms
2
Bathrooms
1,107 sqft
Interior
2015
Year built
$1,544 / mo
HOA
Condominium
Type

About this home

A stunning 2-bedroom, 2-bathroom residence situated on the building's most desirable line, offering breathtaking panoramic views of Biscayne Bay. This exceptional home features a private elevator foyer, one assigned parking space, premium finishes throughout, and a gourmet kitchen equipped with top-of-the-line appliances. Enjoy a luxury lifestyle in this full-service waterfront building, ideally located in the heart of Edgewater. Residents have access to an impressive collection of five-star amenities, including a bayfront infinity-edge pool, state-of-the-art fitness center, elegant sky lounge, private movie theater, tennis courts, spa facilities, and 24-hour concierge and valet services.

Features

  • Built-in Features
  • Elevator
  • Entrance Foyer
  • Utility Room/Laundry
  • East Of Us1
  • Open Balcony
  • Bay

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$5,124

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,580
HOA
$1,544 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Coldwell Banker Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.