All listings
Active
Active1 / 39
Photo 1 of 39
Waterfront · Single Family Residence
$6,900,000$1,362 / sqft
1117 Bella Vista Ave, Coral Gables FL 33156
Listed
5
Bedrooms
4
Bathrooms
5,065 sqft
Interior
1972
Year built
None
HOA
Single Family Residence
Type
About this home
This Sophisticated and elegant residence offers over 5,000 sq ft of magnificent waterfront world class lifestyle at its best. Unobstructed Bay access, 50 feet of waterfront. Nestled in spacious 19,497 sq ft of manicured landscaping. Perfectly located in sought after guard gated Gables by the Sea. 5 BD, 4 BA. Delightfully spacious master bedroom and entertaining areas. Marble and wood floors. Stunning remodeled open eat-in kitchen with magnificent views to inviting secluded waterfront backyard with sparkling pool and roofed patio. Dock and /or lift your boat and enjoy marine lifestyle only a few minutes from the Bay. 2 car garage. Impact windows and doors throughout. Great private and public schools. Gables by the Sea has a fabulous community park to enjoy. Easy to show!
Features
- First Floor Entry
- Closet Cabinetry
- Entrance Foyer
- French Doors
- Laundry Tub
- Pantry
- Walk-In Closet(s)
- Family Room
- Utility Room/Laundry
- Lighting
- Canal
- Garden
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals in Coral Gables, from 13 active listings; the middle half ask $16,000–$30,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.