Skip to content
All listings
Single Family Residence at 1117 Bella Vista Ave, Coral Gables FL 33156Active
1 / 39

Photo 1 of 39

Waterfront · Single Family Residence
$6,900,000$1,362 / sqft

1117 Bella Vista Ave, Coral Gables FL 33156

5
Bedrooms
4
Bathrooms
5,065 sqft
Interior
1972
Year built
None
HOA
Single Family Residence
Type

About this home

This Sophisticated and elegant residence offers over 5,000 sq ft of magnificent waterfront world class lifestyle at its best. Unobstructed Bay access, 50 feet of waterfront. Nestled in spacious 19,497 sq ft of manicured landscaping. Perfectly located in sought after guard gated Gables by the Sea. 5 BD, 4 BA. Delightfully spacious master bedroom and entertaining areas. Marble and wood floors. Stunning remodeled open eat-in kitchen with magnificent views to inviting secluded waterfront backyard with sparkling pool and roofed patio. Dock and /or lift your boat and enjoy marine lifestyle only a few minutes from the Bay. 2 car garage. Impact windows and doors throughout. Great private and public schools. Gables by the Sea has a fabulous community park to enjoy. Easy to show!

Features

  • First Floor Entry
  • Closet Cabinetry
  • Entrance Foyer
  • French Doors
  • Laundry Tub
  • Pantry
  • Walk-In Closet(s)
  • Family Room
  • Utility Room/Laundry
  • Lighting
  • Canal
  • Garden
  • Pool

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$34,890

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$34,890
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
BHHS EWM Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.