All listings
Active
Active1 / 22
Photo 1 of 22
3
Bedrooms
3
Bathrooms
1,360 sqft
Interior
2003
Year built
None
HOA
Single Family Residence
Type
About this home
A rare opportunity to enjoy the charm of Coconut Grove with the benefits of newer construction. Built in 2003, this two-story single-family home features impact windows, an oolite limestone facade, and beautiful mature oak trees that give the property the character and feel the Grove is known for. The backyard is ready for the next owner to make it their own, whether that means creating a tropical garden, outdoor entertaining space, or simply a private place to relax. The second-floor rear patio is another great spot to enjoy the surrounding tree canopy. The location is hard to beat. Virrick Park and its newly opened public pool are just down the street, and both Metrorail and Downtown Coconut Grove are within walking distance. Enjoy easy access to the Grove's restaurants, shops, parks, and waterfront while still having the privacy of a single-family home with no HOA. A great combination of location, character, and newer construction in one of Miami's most desirable neighborhoods.
Features
- First Floor Entry
- Storage
- Fruit Trees
- Garden
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$6,043
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Coconut Grove, from 12 active listings; the middle half ask $5,950–$11,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.