Skip to content
All listings
Condominium at 500 BAYVIEW Drive # 122, Sunny Isles Beach FL 33160Active
1 / 11

Photo 1 of 11

Waterfront · Condominium
$220,000$368 / sqft

500 BAYVIEW Drive # 122, Sunny Isles Beach FL 33160

0
Bedrooms
1
Bathrooms
598 sqft
Interior
1969
Year built
$682 / mo
HOA
Condominium
Type

About this home

STUDIO IN ARLEN HOUSE W/BEAUTIFUL PORCELAIN FLOORS.HIGH CEILING.HUGE BALCONY W/PARTIAL BAY VIEW. EAT-IN KITCHEN WITH T ILED COUNTERTOPS, S/S APPLIANCES. NEW BATHROOM W/GRANITE COUNTERTOP. AMPLE CLOSET SPACE. LOCATED IN A GATED PRIVATE ISLAND WITH RESORT-STYLE AMENITIES ACROSS FROM THE OCEAN. OCCUPIED BY A GREAT TENANT.

Features

  • Lobby
  • Other
  • Studio Apartment
  • Balcony
  • Intracoastal View
  • Water

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$1,794

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,112
HOA
$682 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Beachfront Realty Inc

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.