Skip to content
All listings
Active
Condominium
$445,000$412 / sqft

1160 103rd St # 6, Bay Harbor Islands FL 33154

2
Bedrooms
2
Bathrooms
1,079 sqft
Interior
1957
Year built
$700 / mo
HOA
Condominium
Type

About this home

VERY EASY TO SHOW and MOTIVATED SELLER! Charming 2-bedroom 2 bath Condo located in the highly desirable neighborhood of Bay Harbor Islands. This petit 16-unit building features a Well-manicured landscape and pathway leading to the unit which is located on the first floor. You have an open front porch for outdoor relaxation. Upon entrance, you have a formal living room and dining room area overlooking the balcony and courtyard which offers tons of natural lighting. This home features hardwood flooring throughout the main space. Beautifully renovated kitchen with quartz countertops, white cabinets and stainless-steel appliances. Washer/dryer in the unit. Newer AC and water heater installed. Down the hallway is your bedroom and bath to your left. Primary bedroom and bath to the right. This Condo is uniquely designed for those ready to move in and make it their own. Central location! mins away from the beach, Bal Harbor shops, local restaurants and more. One of the best school zones! Look no further! Call for an exclusive showing! Can also be rented right away! Low maintenance and there is no special assessment.

Features

  • First Floor Entry
  • Built-in Features
  • Walk-In Closet(s)
  • Storage
  • East Of Us1
  • Garden View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,950

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,250
HOA
$700 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Rev Realty Group, LLC.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.