All listings
Active
Active1 / 34
Photo 1 of 34
Waterfront · Townhouse
$2,300,000$871 / sqft
1415 Sunset Harbour Dr # 202, Miami Beach FL 33139
Listed
3
Bedrooms
3
Bathrooms
2,640 sqft
Interior
1997
Year built
$2,424 / mo
HOA
Townhouse
Type
About this home
Beautifully remodeled 2-story townhouse in the heart of Sunset Harbour, featuring 3 beds, 3 baths, 2,640 Sq Ft of living space, a renovated kitchen with Sub-Zero and Miele appliances, Arclinea cabinetry, marble floors, four terraces, and a additional space ideal for an office or storage. The family room can be converted into a 4th bedroom with a private entrance. Located in a guard-gated waterfront community, it’s steps from top restaurants, Fresh Market, Publix, and Lincoln Road’s world-class shopping and entertainment. Enjoy access to the Sunset Harbour Yacht Club Marina, including a pool and lounge area. Great opportunity to own a stunning townhouse in one of Miami Beach’s most desirable neighborhoods.
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Elevator
- Pantry
- Walk-In Closet(s)
- Other
- Open Balcony
- Other View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Miami Beach, from 5 active listings; the middle half ask $8,000–$9,700.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.