PendingPhoto 1 of 29
Listed
APPROVED PLANS WITH PERMITS - SHOVEL READY. A rare opportunity to create an exceptional architectural estate on a lush 20,000-SF homesite in coveted North Coconut Grove. The property is offered with approved plans by award-winning Baquerizo Architects for a sustainable 2-story residence thoughtfully designed to preserve the property’s mature tree canopy. The envisioned estate encompasses 6,876 SF of AC space + 3,552 SF of covered terraces (10,428 total gross SF). Natural stone, warm wood and expansive glass define the architecture, drawing abundant natural light into interiors connected seamlessly with the Grove’s tropical surroundings. Plans feature 5 bedrooms, 6 bathrooms, 2 studies, gym, elevator and expansive living areas. The chef’s kitchen features gas cooking, an oversized island, pantry and generous storage. A grand primary suite offers a walk-in closet, office and a spa-inspired bath with soaking tub, glass-enclosed rain shower and dual water closets. Expansive outdoor living features a lap pool, spa, lounge, summer kitchen and covered entertaining areas surrounded by mature tropical foliage. 2-car garage + lift and carport with electric shutters complete the plans. Set along a quiet, quintessential tree-canopied Grove street, the property enjoys a private setting surrounded by the natural beauty and character of Coconut Grove. An exceptional location near many of South Florida’s top schools, Biscayne Bay, marinas, sailing clubs, parks, acclaimed dining and shopping.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals in Coconut Grove, from 7 active listings; the middle half ask $16,000–$38,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.