801 NW 47th Ave # 503W, Miami FL 33126
About this home
Spacious 1-bedroom, 1-bathroom unit featuring a private balcony with relaxing views of the tennis court. Currently rented at $1,750/month through November, offering immediate income for investors. The unit is well-maintained and located in a centrally located community with easy access to major highways, shopping, and dining. Price reflects a partial contribution toward a special assessment currently under consideration by the association. Excellent opportunity for investors seeking cash flow in a high-demand rental area.
Features
- No Interior Features
- None
- Open Balcony
- Tennis Court(s)
- Club Area View
- Tennis Court View
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $935
- HOA
- $448 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.