ActivePhoto 1 of 15
Listed
Rare opportunity to own a beautifully updated waterfront condo with one of the lowest HOA fees in Sunny Isles Beach. This bright and spacious unit features breathtaking bay views, a split-bedroom layout, an updated quartz kitchen with stainless steel appliances, renovated bathrooms, oversized walk-in closets, and floor-to-ceiling windows. Resort-style amenities including a newly renovated pool, fitness center, tennis courts, sauna, updated elevators, and renovated balconies. Just a short stroll to the beach and conveniently located near Aventura Mall, Bal Harbour Shops, fine dining, entertainment, parks, and multiple houses of worship. The perfect blend of location, lifestyle, and value. Currently vacant and move in ready! Seller financing available with competitive, below-market rates!
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,500.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.