Skip to content
All listings
Active
Condominium
$408,000$319 / sqft

9125 SW 77th Ave # 802, Miami FL 33156

3
Bedrooms
2
Bathrooms
1,280 sqft
Interior
1971
Year built
$564 / mo
HOA
Condominium
Type

About this home

Live above it all in this 3-bedroom penthouse corner residence overlooking the vibrant skyline. Step outside and stroll to everything—an A-rated K-8 school, boutique shopping, dining, bars, and the best of urban convenience. Inside the building, recent upgrades include climate-controlled hallways and impact windows, creating a quiet, secure, and modern living environment. A perfect blend of walkability, comfort, and city energy.

Features

  • Other
  • Skyline

Estimated loan & HOA

$2,627

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,063
HOA
$564 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Ros Realty Group, Inc.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.