All listings
Active
Active1 / 24
Photo 1 of 24
Condominium
$460,000$459 / sqft
9172 Collins Ave # 302, Surfside FL 33154
Listed
2
Bedrooms
2
Bathrooms
1,002 sqft
Interior
2003
Year built
$1,274 / mo
HOA
Condominium
Type
About this home
Location Location Location! Check out this lovely 2 bedroom, 2 bathroom condo at the well-maintained, gated community THE WAVERLY AT SURFSIDE. Right across the street from the beach, life doesn't get any better than this! This unit offers great space throughout, amazing natural light with open balcony, laundry room with storage, spacious bedrooms. Primary bedroom offers large closet and en-suite restroom. Community offers pool, fitness room, billiard room and plenty more for you to do! Don't miss out on this grand opportunity! Schedule your showing today! **This property is eligible under the First Look Initiative. All Owner Occupant offers will be responded to after 7 days on the market and Investor offers will be responded to after 30 days. However, all offers can be submitted during the First Look period.**
Features
- Second Floor Entry
- Closet Cabinetry
- Other
- Walk-In Closet(s)
- Utility Room/Laundry
- Exterior Cat Walk
- Open Balcony
- Other View
Leasing
- Minimum lease
- 91 days
- Leases permitted per year
- 1
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,350–$5,750.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.