All listings
Active
Active1 / 25
Photo 1 of 25
Single Family Residence
$350,000$418 / sqft
1236 Jann Ave, Opa-Locka FL 33054
Listed
2
Bedrooms
1
Bathrooms
837 sqft
Interior
1947
Year built
None
HOA
Single Family Residence
Type
About this home
2 Bed 1 bath w/ Carport has 2017 Roof, 2019 New Impact Windows, PVC Plumbing upgraded. Original Wood Floors ready to refinish or easy to install Vinyl Waterproof Plank over them. Kitchen Cabinets are in good condition and Bathroom was redone some years ago. Home needs rehab and update throughout like plaster, paint, flooring & doors, and owners were considering doing it themselves. Don’t miss out on this Gem of a House in this great section of Opa-Locka with wide street, large yards & elbowroom.
Features
- First Floor Entry
- Other
- Fruit Trees
- Garden
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$1,770
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $1,770
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 154 active listings; the middle half ask $2,400–$3,640.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.