All listings
Active
Active1 / 27
Photo 1 of 27
Condominium
$645,000$531 / sqft
1025 92nd St # 503, Bay Harbor Islands FL 33154
Listed
2
Bedrooms
2
Bathrooms
1,215 sqft
Interior
2015
Year built
$1,298 / mo
HOA
Condominium
Type
About this home
Beautiful 2 bedroom/2 bathroom in the heart of Bay Harbor Islands. Walking distance to Kane Concourse, numerous restaurants, places of worship, A+ Ruth K. Broad K-8 School, Bay Harbor Island's Community Center, Surfside, Bal Harbour Shops, various children's parks as well as a dog park located directly across the street. Unit comes with 2 DESIGNATED PARKING SPACES located directly next to stairwell & elevator. Unit comes with ADDITIONAL STORAGE located outside of the unit. Catch the sunrise & sunset on the building's roof with panoramic city views. Rooftop has an OVERSIZED HEATED POOL with separate BBQ area that can be reserved for private events. Hurricane impact windows throughout, washer & dryer in unit, & large balcony. Owners installed additional wall mounted storage & hidden dryer adjacent to washing machine. Unit can be rented min. 30 days. Great for an investment property, end user, or vacation property.
Features
- Interior Hall
- Lobby
- Cooking Island
- Elevator
- Stacked Bedroom
- Walk-In Closet(s)
- Open Balcony
- Other View
Leasing
- Minimum lease
- 30 days
- Leases permitted per year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,350–$4,801.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.