All listings
Active
Active1 / 21
Photo 1 of 21
Townhouse
$621,990
27268 SW 133rd Path, Miami FL 33032
Listed
5
Bedrooms
3
Bathrooms
— sqft
Interior
2026
Year built
None
HOA
Townhouse
Type
About this home
New construction in a very central area with no association or CDD, 4 and 5 bedrooms available. 5 bedrooms, 3 bathrooms (In laws quarter model) with one car garage, Estimated closing date by February 2027. Easy to show. All tiled-on 1st floor, laminated floor upstairs. Big patio for entertaining.
Features
- Interior Hall
- First Floor Entry
- Garden View
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$3,145
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $3,145
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.