All listings
Active
Active1 / 13
Photo 1 of 13
Condominium
$114,000$162 / sqft
5300 NW 87TH Avenue # 706, Doral FL 33178
Listed
1
Bedrooms
1
Bathrooms
705 sqft
Interior
2007
Year built
$1,056 / mo
HOA
Condominium
Type
About this home
FIRST FLOOR PRIVATE ENTRANCE Fully Furnished Studio with Private Balcony in the heart of Downtown Doral, unit is part of the hotel-resort program, offering an excellent opportunity to generate immediate rental income. Owners & guests enjoy full resort style amenities, including a spa with massage and beauty services, a fully equipped 24hr fitness center, an on site restaurant, and a spectacular resort-style pool. Condo Association fees cover all amenities and utilities such as electricity, hot water, cable, Wi-Fi, 24-hour security, insurance, making it a hassle-free investment, Waling Distance to Downtown Doral, Trump National Doral Hotel & Golf Course, City Place Doral, Miami International Airport, Brickell, Downtown Miami & the beaches. Owner can stay for up to 6 months per year NO PETS
Features
- Lobby
- Elevator
- Pantry
- Split Bedroom
- Studio Apartment
- On Golf Course
- Barbeque
- Open Balcony
- Golf Course
Location
Approximate — shows the building, not the unit.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,800.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.