All listings
Active
Active1 / 23
Photo 1 of 23
Waterfront · Condominium
$809,900$571 / sqft
31 SE 5th St # 4118, Miami FL 33131
Listed
3
Bedrooms
3
Bathrooms
1,419 sqft
Interior
2006
Year built
$1,602 / mo
HOA
Condominium
Type
About this home
Corner 3-bedroom, 2.5-bath residence on the 41st floor of Brickell on the River North, one of the few three-bedroom floor plans in the complex. The split plan offers 1,419 sq ft with two exposures, floor-to-ceiling windows, and two private balconies overlooking the Brickell skyline. In-unit washer and dryer plus one assigned covered parking space. Vacant and move-in ready, with furnishings included at buyer's option. Ideal for an end user or long-term investor. Pet-friendly building with an 11th-floor infinity-edge pool, three-story fitness center, separate men's and women's spas with sauna, steam, and whirlpool, 24-hour security, concierge, valet, and direct Miami Riverwalk access. Water, sewer, and trash included in association dues. Steps from the 5th Street Metromover station and a short walk to Brickell City Centre and Mary Brickell Village.
Features
- First Floor Entry
- Closet Cabinetry
- Cooking Island
- Other
- Split Bedroom
- Walk-In Closet(s)
- Utility Room/Laundry
- East Of Us1
- Barbeque
- Courtyard
- Open Balcony
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Brickell, from 102 active listings; the middle half ask $7,200–$14,700.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.