All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Condominium
$1,159,000
77 SE 5th Street # 4014, Miami FL 33131
Listed
1
Bedrooms
1
Bathrooms
— sqft
Interior
2026
Year built
$1,179 / mo
HOA
Condominium
Type
About this home
Five-star lifestyle at the center of Brickell. Perched on the 40th floor of Brickell's most iconic glass tower, Unit 4014 delivers breathtaking panoramic views of Biscayne Bay, the Miami River, and the full city skyline — floor-to-ceiling impact-resistant windows, imported travertine porcelain floors, Italian kitchen with Bosch & Fisher & Paykel appliances, frameless glass showers with Brizo luxe-gold fixtures, and a private glass-railing balcony where Miami puts on a show every single night. But the unit is just the beginning — Viceroy Brickell gives you an elevated resort pool deck, outdoor spa, poolside cabanas, world-class fitness center with cardio theater, multi-sport simulator for golf and F1 racing, a private speakeasy and billiards lounge, wine cellar with tasting room, screening room, private dining, 24/7 valet, concierge, security, and a complimentary beach club membership at the Grand Bay Club in Key Biscayne. Steps from MICHELIN-starred restaurants, Brickell City Centre luxury shopping, and direct access to the Miami Riverfront Promenade — this is hotel living without the checkout. Floor 40th won't last.
Features
- Bar
- Elevator
- Walk-In Closet(s)
- Barbeque
- Courtyard
- Open Balcony
- Bay
- Ocean View
- Skyline
- Water View
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals in Brickell, from 200 active listings; the middle half ask $3,000–$4,100.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.