All listings
Active
Active1 / 11
Photo 1 of 11
Waterfront · Condominium
$1,199,999$1,012 / sqft
480 NE 31st St # 1404, Miami FL 33137
Listed
2
Bedrooms
3
Bathrooms
1,186 sqft
Interior
2019
Year built
$1,805 / mo
HOA
Condominium
Type
About this home
Experience elevated waterfront living at Gran Paraiso in Miami’s sought-after Edgewater neighborhood. This expansive 2-bedroom, 3-bathroom residence features the **largest two-bedroom floor plan line in the building**, offering exceptional space, comfort, and sophistication. Beautifully upgraded with elegant marble flooring and countertops, custom cabinetry, and built-in closets throughout, every detail reflects refined modern luxury. The thoughtfully designed layout combines style and functionality, ideal for both everyday living and entertaining. Enjoy resort-style amenities, world-class services, and a premier location just minutes from the Design District, Midtown, Wynwood, and Miami Beach. A rare opportunity to enjoy luxury living in one of Edgewater’s most desirable waterfront residences.
Features
- Built-in Features
- Entrance Foyer
- Bay
Leasing
- Minimum lease
- 30 days
- Leases permitted per year
- 12
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,600.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.