All listings
Active
Active1 / 28
Photo 1 of 28
Waterfront · Condominium
$212,000$325 / sqft
7845 NE Bayshore Ct # 12, Miami FL 33138
Listed
1
Bedrooms
1
Bathrooms
653 sqft
Interior
1958
Year built
$564 / mo
HOA
Condominium
Type
About this home
Welcome to Tudor House Condominium, a well-maintained bayfront community in Miami's booming Upper East Side, just minutes from the beaches, MiMo District, Design District, Midtown, and Downtown. This second-floor one-bedroom residence offers elevator and walk-up access, beautifully resealed original wood floors, an updated kitchen and bath, generous closet space, a pantry for extra storage, and peaceful bay and courtyard views. Recent upgrades include a new A/C condenser, new stove, Blink security cameras, and smart lighting in the main living area. The unit includes two assigned parking spaces and on-site laundry. Tudor House features lush tropical landscaping, a bayfront pool with wide-water views, a new roof, freshly painted exterior, low condo fees, and all assessments paid. A fantastic opportunity in one of Miami's fastest-growing waterfront neighborhoods. NO SHORT-TERM RENTALS PERMITTED. NO VRBO, AIRBNB, OR SIMILAR RENTALS.
Features
- First Floor Entry
- Closet Cabinetry
- Other
- Pantry
- Exterior Cat Walk
- Barbeque
- Bay
- Other View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,050–$3,800.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.